Input Parameters
$15.00
$5$30
8 hours
4 hours12 hours
70%
30%100%
5 days
1 day7 days
8 weeks
4 weeks12 weeks
Revenue Projection
Riders Per Hour
33
Daily Riders
264
Daily Revenue
$3,960
Weekly Revenue
$19,800
Total Season Revenue
$158,400
Based on 10,560 total riders
Revenue Share Model (70/30)
Venue Share (70%)
$110,880
VRPark Share (30%)
$47,520